Thursday 29 November 2012

The comparative statements of Lucille Company are presented here. LUCILLE COMPANY Income Statements For the Years Ended December 31 2012 2011 Net sales $1,899,175 $1,759,135 Cost of goods sold 1,067,175 1,014,635 Gross profit 832,000 744,500 Selling and administrative expenses 508,635 487,635 Income from operations 323,365 256,865

Problem 13-2A


 




 

 

The comparative statements of Lucille Company are presented here.

LUCILLE COMPANY
Income Statements
For the Years Ended December 31



2012


2011

Net sales


$1,899,175


$1,759,135

Cost of goods sold


1,067,175


1,014,635

Gross profit


832,000


744,500

Selling and administrative expenses


508,635


487,635

Income from operations


323,365


256,865

Other expenses and losses





   Interest expense


23,181


21,181

Income before income taxes


300,184


235,684

Income tax expense


93,181


74,181

Net income


$ 207,003


$ 161,503

 

LUCILLE COMPANY
Balance Sheets
December 31

Assets


2012


2011

Current assets





   Cash


$ 60,100


$ 64,200

   Short-term investments


74,000


50,000

   Accounts receivable


126,435


111,435

   Inventory


127,181


116,681

     Total current assets


387,716


342,316

Plant assets (net)


659,726


531,026

Total assets


$1,047,442


$873,342

Liabilities and Stockholders’ Equity





Current liabilities





   Accounts payable


$ 168,635


$154,035

   Income taxes payable


44,681


43,181

     Total current liabilities


213,316


197,216

Bonds payable


230,726


210,726

     Total liabilities


444,042


407,942

Stockholders’ equity





   Common stock ($5 par)


290,000


300,000

   Retained earnings


313,400


165,400

     Total stockholders’ equity


603,400


465,400

Total liabilities and stockholders’ equity


$1,047,442


$873,342


All sales were on account. Net cash provided by operating activities for 2012 was $235,950. Capital expenditures were $136,690, and cash dividends were $59,003.

Compute the following ratios for 2012. (Round all answers to 2 decimal places, e.g. 1.83 or 12.61%.)

(a)


Earnings per share


$


(b)


Return on common stockholders’ equity


 %

(c)


Return on assets


 %

(d)


Current ratio


 :1

(e)


Receivables turnover


 times

(f)


Average collection period


 days

(g)


Inventory turnover


times

(h)


Days in inventory


 days

(i)


Times interest earned


 times

(j)


Asset turnover


 times

(k)


Debt to total assets


 %

(l)


Current cash debt coverage


 times

(m)


Cash debt coverage


 times

(n)


Free cash flow


$


 


 



CLICK HERE TO GET THE ANSWER !!!!

No comments:

Post a Comment