Wednesday 28 November 2012

Financial data for Bridger, Inc., for last year are as follows: Bridger, Inc. Balance Sheet Beginning Balance Ending Balance Assets Cash $ 125,000 $ 130,000 Accounts receivable 340,000 480,000 Inventory 570,000 490,000 Plant and equipment, net 845,000 820,000 Investment in Brier Company 400,000 430,000 Land (undeveloped) 250,000 250,000 ________________________________________ ________________________________________ ________________________________________ ________________________________________ Total assets $ 2,530,000 $ 2,600,000 ________________________________________________________________________________ ________________________________________________________________________________ ________________________________________________________________________________ ________________________________________________________________________________ Liabilities and Stockholders' Equity Accounts payable $ 380,000 $ 340,000 Long-term debt 1,000,000 1,000,000 Stockholders' equity 1,150,000 1,260,000 ________________________________________ ________________________________________ ________________________________________ ________________________________________ Total liabilities and stockholders' equity $ 2,530,000 $ 2,600,000 ________________________________________________________________________________ ________________________________________________________________________________ ________________________________________________________________________________ ________________________________________________________________________________ ________________________________________ Bridger, Inc. Income Statement Sales $ 4,180,000 Operating expenses 3,553,000 ________________________________________ ________________________________________ Net operating income 627,000 Interest and taxes: Interest expense $ 120,000 Tax expense 200,000 320,000 ________________________________________ ________________________________________ ________________________________________ Net income $ 307,000 ________________________________________________________________________________ ________________________________________________________________________________ ________________________________________ The company paid dividends of $197,000 last year. The “Investment in Brier Company” on the balance sheet represents an investment in the stock of another company. Required: 1. Compute the company’s margin, turnover, and return on investment (ROI) for last year. (Round the "Turnover" to 2 decimal places. Omit the "%" sign in your response.) 2. The board of directors of Bridger, Inc., has set a minimum required return of 20%. What was the company’s residual income last year? (Omit the "$" sign in your response.)

Financial data for Bridger, Inc., for last year are as follows:

 

Bridger, Inc.
Balance Sheet

 

  Beginning
Balance

 Ending
Balance

Assets

 

 

 

 

  Cash

$

125,000  

$

130,000  

  Accounts receivable

 

340,000  

 

480,000  

  Inventory

 

570,000  

 

490,000  

  Plant and equipment, net

 

845,000  

 

820,000  

  Investment in Brier Company

 

400,000  

 

430,000  

  Land (undeveloped)

 

250,000  

 

250,000  

 





  Total assets

$

2,530,000  

$

2,600,000

 









Liabilities and Stockholders' Equity

 

 

 

 

  Accounts payable

$

380,000  

$

340,000  

  Long-term debt

 

1,000,000  

 

1,000,000  

  Stockholders' equity

 

1,150,000  

 

1,260,000  

 





  Total liabilities and stockholders' equity

$

2,530,000  

$

2,600,000  

 










 

Bridger, Inc.
Income Statement

   Sales

 

$

4,180,000  

   Operating expenses

 

 

3,553,000  

 

 



   Net operating income

 

 

627,000  

   Interest and taxes:

 

 

 

        Interest expense

$ 120,000

 

 

        Tax expense

200,000

 

320,000  

 




   Net income

 

$

307,000  

 

 






 

The company paid dividends of $197,000 last year. The “Investment in Brier Company” on the balance sheet represents an investment in the stock of another company.

 

Required:

1.

Compute the company’s margin, turnover, and return on investment (ROI) for last year. (Round the "Turnover" to 2 decimal places. Omit the "%" sign in your response.)

 

2.

The board of directors of Bridger, Inc., has set a minimum required return of 20%. What was the company’s residual income last year? (Omit the "$" sign in your response.)

 



CLICK HERE TO GET THE ANSWER !!!!

No comments:

Post a Comment