Problem 13-2A |
|
|
|
|
|
The comparative statements of Lucille Company are presented here.
LUCILLE COMPANY |
||||
2012 |
2011 |
|||
Net sales |
$1,899,175 |
$1,759,135 |
||
Cost of goods sold |
1,067,175 |
1,014,635 |
||
Gross profit |
832,000 |
744,500 |
||
Selling and administrative expenses |
508,635 |
487,635 |
||
Income from operations |
323,365 |
256,865 |
||
Other expenses and losses |
||||
Interest expense |
23,181 |
21,181 |
||
Income before income taxes |
300,184 |
235,684 |
||
Income tax expense |
93,181 |
74,181 |
||
Net income |
$ 207,003 |
$ 161,503 |
LUCILLE COMPANY |
||||
Assets |
2012 |
2011 |
||
Current assets |
||||
Cash |
$ 60,100 |
$ 64,200 |
||
Short-term investments |
74,000 |
50,000 |
||
Accounts receivable |
126,435 |
111,435 |
||
Inventory |
127,181 |
116,681 |
||
Total current assets |
387,716 |
342,316 |
||
Plant assets (net) |
659,726 |
531,026 |
||
Total assets |
$1,047,442 |
$873,342 |
||
Liabilities and Stockholders’ Equity |
||||
Current liabilities |
||||
Accounts payable |
$ 168,635 |
$154,035 |
||
Income taxes payable |
44,681 |
43,181 |
||
Total current liabilities |
213,316 |
197,216 |
||
Bonds payable |
230,726 |
210,726 |
||
Total liabilities |
444,042 |
407,942 |
||
Stockholders’ equity |
||||
Common stock ($5 par) |
290,000 |
300,000 |
||
Retained earnings |
313,400 |
165,400 |
||
Total stockholders’ equity |
603,400 |
465,400 |
||
Total liabilities and stockholders’ equity |
$1,047,442 |
$873,342 |
All sales were on account. Net cash provided by operating activities for 2012
was $235,950. Capital expenditures were $136,690, and cash dividends were
$59,003.
Compute the following ratios for 2012. (Round all
answers to 2 decimal places, e.g. 1.83 or 12.61%.)
(a) |
Earnings per share |
$ |
|||
(b) |
Return on common stockholders’ equity |
|
% |
||
(c) |
Return on assets |
|
% |
||
(d) |
Current ratio |
|
:1 |
||
(e) |
Receivables turnover |
|
times |
||
(f) |
Average collection period |
|
days |
||
(g) |
Inventory turnover |
|
times |
||
(h) |
Days in inventory |
|
days |
||
(i) |
Times interest earned |
|
times |
||
(j) |
Asset turnover |
|
times |
||
(k) |
Debt to total assets |
|
% |
||
(l) |
Current cash debt coverage |
|
times |
||
(m) |
Cash debt coverage |
|
times |
||
(n) |
Free cash flow |
$ |
CLICK HERE TO GET THE ANSWER !!!!