|
Problem 13-2A |
|
|
|
|
|
|
|
|
The comparative statements of Lucille Company are presented here.
|
LUCILLE COMPANY |
||||
|
2012 |
2011 |
|||
|
Net sales |
$1,899,175 |
$1,759,135 |
||
|
Cost of goods sold |
1,067,175 |
1,014,635 |
||
|
Gross profit |
832,000 |
744,500 |
||
|
Selling and administrative expenses |
508,635 |
487,635 |
||
|
Income from operations |
323,365 |
256,865 |
||
|
Other expenses and losses |
||||
|
Interest expense |
23,181 |
21,181 |
||
|
Income before income taxes |
300,184 |
235,684 |
||
|
Income tax expense |
93,181 |
74,181 |
||
|
Net income |
$ 207,003 |
$ 161,503 |
||
|
LUCILLE COMPANY |
||||
|
Assets |
2012 |
2011 |
||
|
Current assets |
||||
|
Cash |
$ 60,100 |
$ 64,200 |
||
|
Short-term investments |
74,000 |
50,000 |
||
|
Accounts receivable |
126,435 |
111,435 |
||
|
Inventory |
127,181 |
116,681 |
||
|
Total current assets |
387,716 |
342,316 |
||
|
Plant assets (net) |
659,726 |
531,026 |
||
|
Total assets |
$1,047,442 |
$873,342 |
||
|
Liabilities and Stockholders’ Equity |
||||
|
Current liabilities |
||||
|
Accounts payable |
$ 168,635 |
$154,035 |
||
|
Income taxes payable |
44,681 |
43,181 |
||
|
Total current liabilities |
213,316 |
197,216 |
||
|
Bonds payable |
230,726 |
210,726 |
||
|
Total liabilities |
444,042 |
407,942 |
||
|
Stockholders’ equity |
||||
|
Common stock ($5 par) |
290,000 |
300,000 |
||
|
Retained earnings |
313,400 |
165,400 |
||
|
Total stockholders’ equity |
603,400 |
465,400 |
||
|
Total liabilities and stockholders’ equity |
$1,047,442 |
$873,342 |
||
All sales were on account. Net cash provided by operating activities for 2012
was $235,950. Capital expenditures were $136,690, and cash dividends were
$59,003.
Compute the following ratios for 2012. (Round all
answers to 2 decimal places, e.g. 1.83 or 12.61%.)
|
(a) |
Earnings per share |
$ |
|||
|
(b) |
Return on common stockholders’ equity |
|
% |
||
|
(c) |
Return on assets |
|
% |
||
|
(d) |
Current ratio |
|
:1 |
||
|
(e) |
Receivables turnover |
|
times |
||
|
(f) |
Average collection period |
|
days |
||
|
(g) |
Inventory turnover |
|
times |
||
|
(h) |
Days in inventory |
|
days |
||
|
(i) |
Times interest earned |
|
times |
||
|
(j) |
Asset turnover |
|
times |
||
|
(k) |
Debt to total assets |
|
% |
||
|
(l) |
Current cash debt coverage |
|
times |
||
|
(m) |
Cash debt coverage |
|
times |
||
|
(n) |
Free cash flow |
$ |
CLICK HERE TO GET THE ANSWER !!!!
No comments:
Post a Comment